Payment Plan & Calculators
Work out monthly instalments or a rental scenario with your own figures.
For illustration only. These are not Harsukh prices or returns, and they exclude taxes, fees and financing.
Monthly instalment (illustration)
PKR 800,000
Booking paymentPKR 4,800,000
Instalment balancePKR 19,200,000
On possessionPKR 0
Total purchase pricePKR 24,000,000
Set to Harsukh’s current plan: 20% down, then the balance in 24 equal monthly instalments, ending in 2028. Change any figure to match your schedule. Figures are rounded.
Annual yield (illustration)
10.1%
Expected occupied nights
Gross room revenue
Management fee
Annual operating costs
Annual net operating income
Simple payback illustration
Before tax and financing. Not a forecast.
Other Costs to Consider
Ask for a complete written cost schedule: purchase price, transfer expenses, service charges, furnishing, insurance, maintenance and any rental management deductions.
Review ownership and operating agreements separately. An attractive revenue illustration is only one part of a long-term decision.
DocumentsOwnership costs guide
